Crocs Analysis - 1872 Words

Crocs Financial Analysis Abstract: This case looks at analyzing Crocs, Inc. and the tremendous growth they started off with as a new company in the apparel market. We also analyze Crocs competitors based upon three different ratios (PE, EV to EBITDA and EV to Sales) in order to gain an understanding of where Crocs stands in the market at the time of this case (2007). Using the growth rate estimates, we also value the company’s stock value. Certain assumptions are made regarding the sales and revenues for future years which in turn lead to assumed profit margins. There are three multiples in the case that can be taken into consideration to compare Crocs with other companies based upon. ï‚ · Price Earnings ï‚ · EV to EBITDA ï‚ · EV to Sales†¦show more content†¦Using ES ratio for 2011, Crocs’ ES can be calculated using Yeung’s cash flow model as follows: ES= EV (2011)/ Sales (2011) = 7154/3367=2.12 Companies that compared with this ratio are Volcom at 2.66 and Nike at 1.90. In five years, peer companies that compare to Crocs are Van Heusen, Columbia, Volcom and Nike. The current multiple used to provide additional estimates for the value of crocs was the EV to EBITDA valuation with the given discount rate of 10.96%. We took the net profit at the projected 5 year period which was $519 million and multiplied it by the average of the three most comparable companies which was Under Armour, Zumiez and Deckers and found the average value of their EV to EBITA then projected that value by the interest rate to the 5th year and was given 7557.58. The formula is below: [Net profit in 2011 x (32+21.27+20.21)/3]/ (1.10965) = [519*(32+21.27+20.21)/3]/(1.10965) =7557.584479 Therefore, we assumed the fifth year terminal enterprise value based on Yeung’s cash-flow model was $7557.60. In order to obtain growth estimates for each year from 2003 to 2012, the data given in Exhibit 1 and Exhibit 6 of the case was used. The growth rate (%) was calculated by looking at the change in revenue from one year to the next starting with year 4 2003. Functions from Microsoft Excel were used in order to calculate the â€Å"high† and â€Å"low† growth estimates. Figure 1 shows the growth percentages from 2004 through 2012. The function toShow MoreRelatedCrocs Marketing Plan14993 Words   |  60 PagesCROCS STAYING AHEAD OF THE COMPETITION Date of Publication: November 8th 2011 CROCS STAYING AHEAD OF THE COMPETITION Marketing Plan University of Applied Sciences – Amsterdam 2011 Page 1 of 50 CROCS STAYING AHEAD OF THE COMPETITION 1. Executive summary Born in Boulder, Colorado as a simple, comfortable boat shoe, today Crocs footwear can be found across the globe. With distinct collections, Crocs offers colorful, lightweight comfort that lasts long and can be worn during all seasonsRead MoreCroc Analysis839 Words   |  4 Pages1) What are Crocs’ core competencies? Crocs’ competencies are supply chain management and small-retailer level marketing, just in time distribution. Crocs has used its core competencies to build a brand familiarity and popularity and to distribute new models and accessories in mid-season. Their supply chain management has helped the company to create a stronger maturity map for their products, and to extend the maturity map through marketing. (Figrure 1. [write a brief description first].Read MoreCrocs Case Study1351 Words   |  6 Pages The history of Crocs can be roughly summed up as three friends that pursued an idea and it worked. Crocs established in 2002 after three friends took a fishing trip to the Caribbean. Lyndon â€Å"Duke† Hanson, Scott Seamans and George Boedecker, were so impressed with the slip-resistant foam shoes, they decided to sell the Canadian produced clog shoes manufactured by Finproject NA out of a leased warehouse in Florida. The friends choose the name Croc to â€Å"capture the amphibious nature of the product.†Read MoreCrocs Company Analysis3880 Words   |  16 PagesCrocs, Incorporated I. BACKGROUND Crocs, Incorporated was founded by three Boulder, Colorado men looking to develop and market an innovative type of footwear. Crocs were originally intended as a boating/outdoor shoe, but by 2003 were regarded as an all-purpose shoe (Crocs Incorporated, 2007). The shoes are made of proprietary closed-cell resin and are designed for men, women, and children. Today, Crocs are available all over the world and on the Internet as well. The shoes sell in 11,000 UnitedRead MoreCrocs, Inc. Case Study Report Essay2078 Words   |  9 PagesUNIVERSITY CROCS, INC. Case Study Report  ¹ SUBMITTED TO PROF. NEIL COHEN School of Business and Public Management The George Washington University BY Anil Kumar Cheerla FINA 6224 FINANCIAL MANAGEMENT WASHINGTON, DC January 26, 2011 Q1: Consider which comparable peers are good matches and use them to perform a multiples analysis, calculating and defending an estimate of Crocs value. Soln: Comparable companies analysis – Done to determine appropriate valuation multiple for Crocs, Inc.Read MoreCrocs Case Study Essay1114 Words   |  5 PagesCASE: Crocs, Inc. 1. Which comparable company is a useful peer for valuation purposes as of the case date? Will it continue to be a good match into the future? Lululemon is a useful peer for valuation purposes as of the case date. There are three main factors to determine a useful peer. First one is comparable growth. Fiscal year 2006 sales growth of Crocs had been %227 and growth of over %130 was likely for fiscal year 2007. On the other side, compound annual growth rate of sales of Lululemon isRead MoreMarketing Report : Mcdonald s Family917 Words   |  4 PagesScott Bennet Marketing Report McDonalds 2014 Ec1400633 Introduction The following report is on the named organisation McDonalds. The McDonald’s family was founded by Raymond Albert Croc in 1940. The first ever store was built in 1955 which was situated Des Plaines, Illinois. The McDonald’s headquarters in also located in Illinois. McDonalds turned into the biggest restaurant business in the world. There are now over 30000 restaurants that serve 47 million customers in moreRead MoreWildwood6806 Words   |  28 PagesLook Up 1. Information Gathering is often presented as a part of a Systems Design and Analysis. Look up the Systems Analysis and Design Life Cycle. What are the parts of this life cycle? How do you think this relates to database development? The Wikipedia entry for this topic is at http://en.wikipedia.org/wiki/Systems_Development_Life_Cycle. It identifies the parts of the life cycle as â€Å"Planning,† â€Å"Analysis,† â€Å"Design,† â€Å"Implementation,† and â€Å"Maintenance.† Most sites have a similar list of partsRead MoreEssay about Value Chain at Crocs, Inc.977 Words   |  4 PagesThe first impression one might have about Crocs products are that they are basically plastic looking shoes that are comfortable and readily available. Customers familiar with this product boast, like on the company website, about the company’s proprietary closed-cell resin, Crosliteâ„ ¢, a technology that gives each pair of shoes the soft, comfortable, lightweight, non-marking and odor-resistant qualities(Company.crocs.com, 2011). There are also various comments about how the material does notRead MoreRotem742 Words   |  3 PagesCrocs, Inc. headquarters 7477 E. Dry Creek Pkwy. Niwot,  CO, 80503  United States (303) 848-7000 http://www.crocs.com Feb 20, 2007 Dr. Miri Renert Head of the English Department The College of Management - Academic Studies (COMAS) 7 Yitzhak Rabin Blvd.   Rishon LeZion  7502501   Israel RE: Crocs marketing mix and SWOT analysis Dear Dr. Renert, In response to your letter, here is information about Crocs marketing mix, SWOT analysis, challenges and an alternative strategy. Our